Sorry to keep you all in suspenders but here are a few more snippets on the accounts:

1. The £7.368m in the cash flow statement 'coincides' with:

Loan Facility of £2m plus £65,379 interest 2,065,739

UKFF Loan of £5m plus £302,466 interest 5,302,466

Total £7,368,205

2. I estimate the interest on the three converted loans to total £826K prior to the conversion into

shares in October 2021.

3. The total amount of loans and interest converted is therefore £12.826m (including interest).

4. The total 'value' of shares issued totals £15.655m (including £1m unpaid)

5. So where has the other £2.829m come from and why is it not mentioned, referred to or hinted at anywhere? Does it exist?

6. Is it possible to get in a muddle when you are doing calcs on a fag picket with a pencil? Oh yes!

7. Is it possible to get in a muddle when you are doing calcs on a spreadsheet? Oh yes!

8. Is that what's happened? Dunno.

1. The £7.368m in the cash flow statement 'coincides' with:

Loan Facility of £2m plus £65,379 interest 2,065,739

UKFF Loan of £5m plus £302,466 interest 5,302,466

Total £7,368,205

2. I estimate the interest on the three converted loans to total £826K prior to the conversion into

shares in October 2021.

3. The total amount of loans and interest converted is therefore £12.826m (including interest).

4. The total 'value' of shares issued totals £15.655m (including £1m unpaid)

5. So where has the other £2.829m come from and why is it not mentioned, referred to or hinted at anywhere? Does it exist?

6. Is it possible to get in a muddle when you are doing calcs on a fag picket with a pencil? Oh yes!

7. Is it possible to get in a muddle when you are doing calcs on a spreadsheet? Oh yes!

8. Is that what's happened? Dunno.